Financial Model Examples: 5 Startup Models + Free Template (2026)

Last reviewed by Igor Shaverskyi on October 26, 2026

An investor likes your pitch and asks for the model. You open a blank spreadsheet and stall. Which numbers go where? How much detail is enough? The fastest way to learn is to copy a model that works. So below we show how a startup model is built, then walk through five financial model examples, from SaaS to hardware. You also get a free Excel template where every output is a formula.

Financial Model Examples: 5 Startup Models + Free Template (2026)

A financial model example is a spreadsheet that turns a few assumptions into a forecast. Say you have 20 customers paying $500 a month and win 4 more each month. The model turns that into revenue. It subtracts your costs to show profit, then shows how long your cash lasts. Investors use it to test your plan.

Key takeaways
  1. Build in one direction: assumptions first, then revenue, costs and hiring, then the P&L, cash flow and balance sheet.
  2. Each business model has one revenue formula. Get it right, and the rest of the model follows.
  3. Every number should be a formula that traces back to an assumption you can explain.
  4. The most useful line in any model is the month your cash runs out. Plan your next raise around it.
  5. Grab the free Excel template below: a 36-month SaaS model with a monthly P&L, cash flow and a yearly summary.

How is a startup financial model built?

Build it in one direction. Start with one sheet of assumptions: customers, price, churn, salaries and costs. Turn them into revenue, then add your costs and hiring plan. The profit and loss subtracts costs from revenue. The cash flow moves each number to the month the money really moves. The balance sheet then checks that everything adds up.

Startup financial model example: how assumptions, revenue, costs, P&L, cash flow and the balance sheet link
Financial model example: six sheets, built in one direction.

Here's what each sheet does, with a real line from month 1 of our SaaS template.

How a startup financial model is built, sheet by sheet.

SheetWhat goes inExample line (template, month 1)
1. AssumptionsEvery input: customers, price, churn, salaries, costs and the roundPrice per customer: $500 a month
2. RevenueCustomers at the start, plus new ones, minus the ones who cancel, times price20 + 4 new − 0 lost = 24 customers × $500 = $12,000
3. Costs and hiringEach hire with a salary and a start month, plus marketing, hosting and overheads3 people cost $30,000 with payroll taxes
4. Profit and lossRevenue minus the cost of revenue and operating costsEBITDA: −$44,100
5. Cash flowWhen cash arrives and leaves, plus any money raisedCash falls from $300,000 to $255,100
6. Balance sheetCash, money customers still owe you and money you owe$4,800 of invoices not paid yet

Waveup financial model template for a fictional B2B SaaS startup.

Profit and cash are different numbers, and the gap trips up a lot of founders. Say a customer pays your March invoice 30 days late. The revenue counts in March, but the cash lands in April. Until then, the balance sheet carries it as money you're owed. In our template, the P&L stops at EBITDA: profit before interest, tax, depreciation and amortization (EBITDA vs revenue explains it). Our cash flow guide shows why the cash sheet matters so much in a raise.

Two rules keep a model honest. Keep every input on one sheet, and never type a number into a formula. The ICAEW Financial Modelling Code asks for the same thing: inputs, calculations and outputs kept apart, and no fixed values inside formulas. Then a change to one assumption flows through every sheet, and nothing breaks quietly.

In most startup models, two sheets drive the costs: the team and customer acquisition. Our guide to the hiring plan shows how to model salaries, taxes and start dates. And our customer acquisition model turns a marketing budget into new customers.

Financial model template: a free SaaS example in Excel

Our free template is a 36-month financial model for a fictional B2B SaaS startup. It has four sheets: a how-to note, assumptions, a monthly model and a yearly summary. Every number outside the assumptions is a formula. Change the price, the churn or the hiring plan, and revenue, profit, cash and runway update on their own.

Sample financial model in Excel: SaaS assumptions and a three-year summary of revenue, EBITDA and cash
Financial model template: the inputs you change and the summary the formulas build.
Free financial model template (Excel): a 36-month SaaS model with assumptions, a monthly P&L and cash flow, and a yearly summary. Every output is a formula. We'll also email you a full 36-month model for an AI software company, in Google Sheets and Excel.
Download the template

Here are the inputs in the example. Swap in your own:

Financial model template: the inputs.

InputIn the exampleWhere your number comes from
Paying customers today20Your billing system
New customers in month 14, growing 8% a monthYour sales pipeline and marketing plan
Monthly churn2% of customersCancellations over the last six to twelve months
Price per customer$500 a month, up 5% a yearYour price list, after discounts
Revenue paid 30 days late40%Your invoice terms
Cost of revenue25% of revenueHosting, support and payment bills
Cost to win a customer (CAC)$4,000Sales and marketing spend ÷ new customers
Team3 people today, 12 by month 26Your hiring plan
Funding$300,000 in the bank, a $2.5M seed round in month 4Your fundraising plan

Waveup template for a fictional B2B SaaS startup. All inputs sit on the Assumptions sheet.

And here's what the formulas build, year by year:

Financial projections example: the SaaS template, year by year.

Year 1Year 2Year 3
Customers at year end84242629
ARR at year end$0.50M$1.52M$4.16M
Revenue$0.30M$1.00M$2.80M
Gross profit (75% margin)$0.23M$0.75M$2.10M
Operating costs$0.94M$1.91M$3.39M
EBITDA−$0.72M−$1.16M−$1.29M
Cash at year end$2.07M$0.88M−$0.50M
Burn multiple1.91.20.5

Waveup template, fictional B2B SaaS startup. ARR = monthly revenue × 12. Burn multiple = net burn ÷ ARR added in the year.

Read the last rows first. The company grows fast, but it doesn't make a profit in these three years, and its cash runs out in month 32. That's not a broken model. It's the model doing its job. It tells you to raise your next round well before month 32, or to slow the burn. ARR here is a simple run rate: monthly revenue times 12. The burn multiple shows how much cash each new dollar of ARR costs.

What if the numbers are worse?

Now test the downside. Change one input at a time and watch two lines: ARR at month 36, and the month the cash runs out.

What if: one change at a time in the SaaS template.

ChangeARR at month 36Cash runs out in
None (the base case)$4.16MMonth 32
Churn of 4% a month, not 2%$3.50MMonth 30
CAC of $6,000, not $4,000$4.16MMonth 27
Price of $400, not $500$3.33MMonth 29
New customers grow 5% a month, not 8%$2.07MMonth 35
New customers grow 10% a month, not 8%$6.76MMonth 29
The round closes in month 9, not month 4$4.16MMonth 7

Waveup template, fictional B2B SaaS startup. Each row changes one input; everything else stays as in the base case.

Two lessons jump out. A late round is the most dangerous change on the list: the money runs out before investors wire theirs. And growth costs cash. Push new customers up from 8% to 10% a month, and ARR at month 36 rises by more than half. But you need the next round three months sooner. A good model shows you both sides of that trade before an investor asks.

Financial modeling examples by business model

The structure stays the same. What changes is the revenue formula and the cost that can sink it. A SaaS model lives or dies on churn. A marketplace earns a cut of what flows through it. E-commerce fights returns and ad costs. Hardware ties up cash in stock. And an AI product pays for every unit its customers use.

Financial modeling examples: revenue formulas for SaaS, marketplace, e-commerce, hardware and AI businesses
Financial modeling examples: one revenue formula per business model, and where each one breaks.

Why these five? They follow the mix we see in our own projects. Here's how often each business model comes up, by share of projects on record.

How often each business model comes up in our projects.

Business modelShare of our projects
Platforms18%
SaaS12%
Manufacturing9%
Apps4%
Marketplaces3%

Waveup, by share of projects on record.

Most platforms charge a subscription, a cut of each transaction, or both. So the first two examples cover them. We added e-commerce because it breaks in a different place: returns and ad costs.

Example 1: a SaaS startup (customers × price, minus churn)

Revenue is customers times price, every month. The template above is a full SaaS model, so here we'll stress-test the input that matters most: churn. Say you have 100 customers at $400 a month and win 20 new ones every month. Same sales team, same price. The only difference is how many customers cancel.

SaaS example: the same company at 1% and 3% monthly churn.

Month 12Month 24Month 36
Customers, 1% churn316507677
Customers, 3% churn273394477
ARR, 1% churn$1.52M$2.43M$3.25M
ARR, 3% churn$1.31M$1.89M$2.29M

Waveup illustration: 100 customers at the start, 20 new customers a month, $400 a month each. ARR = customers × price × 12.

By month 36, the low-churn company is about 40% bigger. Churn compounds quietly, which is why investors check it early. Here's how the template's inputs compare with published benchmarks.

SaaS benchmarks to check your inputs against.

MetricBenchmark (median)Our template
Gross revenue retention: revenue kept from existing customers over a year, before upsells84%About 78% of customers kept a year
CAC payback: months of gross profit to earn back the cost of one customer5 months under $1M ARR; 8 months at $1–5M ARR; 16 months across all sizesAbout 11 months
Software gross margin74% under $1M ARR; 77% at $1–5M ARR75%

Sources: Benchmarkit 2026 SaaS and AI Metrics Benchmarks (342 companies, 2025 data) for retention and all-size CAC payback; High Alpha 2025 SaaS Benchmarks Report (metrics as of Q2 2025) for CAC payback and gross margin by ARR. Template: 2% churn a month keeps about 78% of customers over a year.

Our template loses more customers than the median company and earns back its CAC slower than the medians for its size. That's on purpose. A careful input is easier to defend in a meeting than a heroic one. For the full list of numbers investors ask about, see our SaaS metrics guide.

Example 2: a marketplace (GMV × take rate)

A marketplace's revenue is its cut, not the total sales on the platform. That total is called GMV, or gross merchandise value. Your take rate is the share of it you keep. The classic mistake is to put GMV on the revenue line, and investors spot it in seconds. Say you run a marketplace for home cleaning. Customers book 2,000 cleans a month at $150 each, and you keep 15%.

Marketplace example: one clean, and a month of 2,000 cleans.

Per cleanPer month
Booking value (GMV)$150.00$300,000
Paid out to cleaners (85%)$127.50$255,000
Your revenue (15% take rate)$22.50$45,000
Card fees (2.9% + 30¢ on the full $150)−$4.65−$9,300
Revenue after card fees$17.85$35,700

Waveup illustration, fictional home-cleaning marketplace. Card fee: Stripe's standard US rate for domestic cards.

Look at the card fees. They're charged on the whole $150, but you keep only $22.50 of it. So they eat about a fifth of your revenue. Model them as a cost of revenue, next to refunds and support. For more on how marketplaces make money, read our guide to the marketplace business model.

Take rates vary a lot by market. a16z puts the usual range between low single digits and the mid-30s. Here's what three public marketplaces kept in mid-2026:

Marketplace take rates, Q2 2026.

MarketplaceTake rateHow the company defines it
Etsy25.9%Revenue ÷ gross merchandise sales
DoorDash13.5%Revenue ÷ marketplace gross order value
Airbnb13.2%Revenue ÷ gross booking value

Sources: Etsy Q2 2026 shareholder letter; DoorDash Q2 2026 results; Airbnb Q2 2026 shareholder letter.

Example 3: an e-commerce brand (orders × basket, minus returns)

An online store's revenue is orders times the average basket, minus what comes back. Say you run a clothing brand. The average order is $80, a fifth of sales get returned, and it costs you $45 in ads to win a customer. Here's one customer, on their first order and over their first year:

E-commerce example: one customer's first order and first year.

First orderFirst year (2.5 orders)
Sales$80.00$200.00
Refunds for returns (20%)−$16.00−$40.00
Product cost (30% of what's kept)−$19.20−$48.00
Shipping and packing−$9.00−$22.50
Card fees (2.9% + 30¢)−$2.62−$6.55
Contribution before marketing$33.18$82.95
Cost to win the customer (CAC)−$45.00−$45.00
Profit from this customer−$11.82$37.95

Waveup illustration, fictional clothing brand. Returned items go back into stock. Card fee: Stripe's standard US rate.

The first order loses money. The second and third orders pay for it. So an e-commerce model needs repeat orders by customer group, called cohorts, not just a count of new customers. Our guide to retention cohorts shows how to build them, and our CAC calculator works out what a customer really costs you.

Don't guess the returns rate either. NRF estimated that 19.3% of US online sales would be returned in 2025. Across all of retail, the estimate was 15.8%.

Example 4: a hardware company (units × price, minus the bill of materials)

Hardware revenue is simple: units sold times price. The hard part is cash. You pay for parts and assembly months before you sell, and business customers often pay weeks after delivery. Say you sell a smart sensor to businesses. Here's what one unit earns:

Hardware example: what one sensor earns.

Per unitAmount
Price$400
Parts (bill of materials)−$160
Assembly and testing−$30
Freight and import duties−$30
Gross profit$180 (45%)

Waveup illustration, fictional sensor maker.

Now the timing. Your factory wants a deposit with the order and the rest when the units ship. Customers pay 60 days after delivery. Here's one order of 1,000 units:

Hardware example: the cash timeline for one order of 1,000 units.

MonthWhat happensCash outCash inCash position
1Order 1,000 units and pay the factory a 30% deposit$57,000—−$57,000
4Units ship; pay the factory the other 70%$133,000—−$190,000
5Units arrive; pay freight and duties$30,000—−$220,000
6You deliver and book $400,000 of revenue——−$220,000
8Customers pay, 60 days after delivery—$400,000+$180,000

Waveup illustration. Factory cost = parts + assembly = $190 a unit.

The P&L shows a $180,000 profit in month 6. But your bank account sits $220,000 lower until month 8. That gap is working capital, and it grows with every order. Double the order and you need twice the cash up front. So a hardware model needs a working capital sheet: deposits, stock and money customers owe you.

For a reference point on margins, Sonos reported a 43.7% GAAP gross margin for its 2025 financial year.

Example 5: an AI product with usage-based pricing

Usage-based pricing charges for what customers use: documents, API calls, minutes. Revenue is customers times usage times price per unit, often plus a monthly platform fee. The catch is cost. Every unit a customer uses costs you money in AI model fees. Say you sell an AI tool that reviews contracts. You charge a monthly fee plus a price per contract. Each review costs you model fees.

AI usage-based pricing example: a light user, a heavy user, and the heavy user on a flat plan.

Light userHeavy userHeavy user on a flat $500 plan
Contracts a month2002,0002,000
Revenue$500$3,200$500
AI model fees ($0.60 a contract)−$120−$1,200−$1,200
Hosting and support−$60−$60−$60
Gross profit$320$1,940−$760
Gross margin64%61%−152%

Waveup illustration, fictional contract-review tool priced at $200 a month plus $1.50 a contract.

With usage pricing, your margin holds steady as customers use more. On a flat price, your heaviest users cost you more than they pay. So an AI model needs a cost line per unit of usage, not one fixed hosting bill.

In 2026, AI margins still run below classic software. Here's what two investor reports found:

AI gross margin benchmarks.

GroupGross margin
AI products, 202545%
AI products, 2026 (projected)53%
Bessemer's Supernovas, the fastest-growing AI startupsAbout 25%
Bessemer's Shooting Stars, AI startups growing about 4x a yearAbout 60%

Sources: ICONIQ, State of AI 2026 (July 2026, a survey of 300+ executives); Bessemer, State of AI 2025 (August 2025).

How do you know if your financial model is ready for investors?

Run five checks. Every number traces back to an assumption. Revenue comes from customers and price, not a growth rate. Costs grow with the team and the customers. The cash flow shows the month you run out. And the upside is big enough to matter to a venture fund. In our work, most models we review fail the last one.

Ready to send, or fix it first?

Ready to send

  • Every number traces back to an assumption on one sheet
  • Revenue is built from customers, price and churn, or your own drivers
  • Each hire has a salary and a start month
  • The cash flow shows when you'd run out, and the round covers it
  • Your inputs sit near published benchmarks, or you can say why not
  • An upside case shows how the company gets big

Fix it first

  • Revenue is last year times a growth rate
  • Margins far above your peers, with no reason given
  • No cash flow, or cash that never runs out
  • Numbers typed into formulas
  • Costs that stay flat while revenue grows fast
  • A plan too small for a venture outcome
What we see
When our partners review client models, most project revenue 2–3x too small for a venture outcome. Founders expect the opposite problem. They trim every number to look careful, and the plan ends up describing a small company. Keep the base case realistic. Then add an upside built on the same drivers, like faster growth in new customers. That shows investors how big this could get.

Not sure what big enough means at your stage? Compare your year-two and year-three numbers with our Series A benchmarks. Raising earlier? Start with our seed round benchmarks.

Here's how a weak model plays out in a real raise. An AI adtech startup had won investors over with its pitch, then lost them on the model. Revenue was a top-down target, with no link to sales capacity or marketing spend. The plan showed a 60% profit margin against a 30% industry standard. Many costs were missing, from hosting to AI model fees. And it had no cash flow at all.

We rebuilt revenue from the funnel: leads, then sales opportunities, then paying customers, with real sales cycles and contract values. On top sat the full statements and a dashboard of the key metrics (how to build one). The rebuild took a week. A month after we delivered it, the company closed its $6M seed round with a tier-one VC. A year later, it came back to us to plan its Series A. Read the case.

A second example is a UK fintech app. We built retention cohorts and tied the plan to burn multiple, magic number and CAC payback. The work took two weeks, and the company raised a £3M late seed round led by top-tier UK funds (see the case).

Want a second pair of eyes? We build and review models as part of our financial modeling services. For the errors we see most, read 6 critical mistakes in startup financial models.

What are the four types of financial models?

The usual list has four. They're the three-statement model, the discounted cash flow (DCF) model, the merger model and the leveraged buyout (LBO) model. Bankers and private equity investors use all four. A startup needs the first one most: a three-statement model built on its own drivers, like the examples above. A DCF helps when you value the company. The last two belong to deals.

CFI lists ten types in all. Here's what each one answers, and whether a startup needs it:

Types of financial models, and which ones a startup needs.

ModelWhat it answersDoes a startup need it?
Three-statement modelHow profit, cash and the balance sheet move togetherYes: it's the core of every investor model
Budget and forecasting modelsWhat you plan to spend this year, and how you're tracking against itYes, once you have a team and a board
Discounted cash flow (DCF)What the business is worth today, based on its future cash flowsSometimes, for a valuation
Merger (M&A) modelWhether buying another company raises or lowers earnings per shareRarely, unless you're buying or selling
Leveraged buyout (LBO)What a buyer earns when it pays with a lot of debtNo
IPO, sum-of-the-parts, consolidation and option pricing modelsValue at listing, value by business unit, group totals, option pricesNot at seed or Series A

Types as listed by CFI (published April 2020). The last column is Waveup's view.

Asked for a valuation as well? Our guide to startup valuation methods covers the DCF and the methods investors use more often at early stages.

Frequently asked questions

What is an example of a financial model?
A simple example is a 36-month model for a SaaS startup. It starts with 20 customers paying $500 a month and adds new customers each month. Revenue, costs, profit and cash all follow from those inputs. Our free template is exactly this model, and every output in it is a formula you can trace back to an assumption.
What is the easiest financial model to learn?
Start with a monthly cash forecast: money in, money out and the cash left at the end of each month. It teaches you the logic without accounting terms. Then grow it into a three-statement model by adding the profit and loss and the balance sheet. A simple SaaS model, like our template, makes a good first project.
How many years should a startup financial model cover?
Most investor models cover three to five years. The SBA asks business plans for a five-year outlook, with quarterly or even monthly figures in the first year. For a startup, we'd go month by month until your next round should close, then year by year. That's the stretch investors test hardest.
How much does a financial model cost?
It depends on who builds it and how complex it is. Waveup builds financial models from $3,000, and complex ones cost $5,000–$15,000, as a flat fee agreed before work starts (pricing). Most take two to three weeks.
Can ChatGPT build a financial model?
Yes, as a first draft. Describe your business model. Ask for a monthly revenue build, a hiring plan and a cash flow, with every input on one sheet. Then check its work line by line. A model can look right and still be wrong, and you're the one who has to defend each number in the room.
What is a three-statement financial model for a startup?
It's a model where the profit and loss, the balance sheet and the cash flow are linked. Change one number and all three update. For a startup, the three statements sit on top of a driver sheet: customers, price, churn and the hiring plan. Investors use it to check that your profit, cash and runway tell the same story. Our financial projections slide guide shows how to put the result in your deck.
Need a model investors will test hard? We've built 500+ financial models. Prices start at $3,000, as a flat fee agreed before work starts.
Get a financial model quote

137 posts

Igor Shaverskyi

Partner & Co-founder, Waveup

Igor Shaverskyi is a Partner & Co-founder of Waveup, the London-based fundraising and growth advisory behind $3B+ raised for 600+ startups. He has 15 years in corporate finance and capital markets: he started as an investment banker at ICU, co-founded Waveup in 2014 and went on to create Waveup Copilot, Joltoo and n2labs. At Waveup he leads product development and the finance team. His perspectives on startup fundraising have been featured in TechCrunch.